HDFC Bank home loan EMI
What the rate costs per month, and what the same loan costs at the ceiling.
HDFC Bank home loan EMI, ₹50 lakh over 20 years
| Particular | Detail |
|---|---|
| EMI at 7.75% | ₹41,047 |
| Total interest at 7.75% | ₹48,51,383Nearly as much again as the loan |
| EMI at the 9.65% aggregator ceiling | ₹47,097 |
| EMI at the 13.20% ceiling on the bank’s own card | ₹59,293 |
| Interest in the very first EMI | ₹32,292 of ₹41,04778.7% of the payment |
| Principal cleared after five years | ₹6,39,171 of ₹50,00,00012.8%, after paying ₹24,62,846 |
| Maximum tenure | 30 years |
Reported — pending verification with the bankas of 2026-08-26 · Computed from HDFC Bank’s advertised rate, principal and interest only
EMI by rate and tenure, on ₹50 lakh
The three rates are the advertised floor, the aggregator ceiling and the ceiling on HDFC Bank’s own rate card. Principal and interest only.
| Tenure | EMI at 7.75% / 9.65% / 13.20% |
|---|---|
| 10 years | ₹60,005 · ₹65,110 · ₹75,246 |
| 15 years | ₹47,064 · ₹52,665 · ₹63,922 |
| 20 years | ₹41,047 · ₹47,097 · ₹59,293 |
| 25 years | ₹37,766 · ₹44,207 · ₹57,146 |
| 30 years | ₹35,821 · ₹42,591 · ₹56,093 |
Reported — pending verification with the bankas of 2026-08-26 · Computed from the published rates
What a longer tenure actually costs, at 7.75%
A longer loan lowers the EMI and raises the total by far more. This is the trade most borrowers make without seeing the second column.
| Tenure | EMI and total interest |
|---|---|
| 10 years | EMI ₹60,005 · interest ₹22,00,638 |
| 15 years | EMI ₹47,064 · interest ₹34,71,482 |
| 20 years | EMI ₹41,047 · interest ₹48,51,383 |
| 25 years | EMI ₹37,766 · interest ₹63,29,931 |
| 30 years | EMI ₹35,821 · interest ₹78,95,420₹5,226 a month less than 20 years, and ₹30.4 lakh more in interest |
Reported — pending verification with the bankas of 2026-08-26 · Computed from the advertised rate
What one prepayment does
₹5 lakh paid into a ₹50 lakh loan at 7.75% at the end of year five, with the EMI left unchanged. On a floating-rate loan to an individual this costs nothing to do.
| Measure | Effect |
|---|---|
| Balance outstanding at year 5 | ₹43,60,829 |
| Months left without prepaying | 180 |
| Months left after prepaying ₹5 lakh | 145 |
| Tenure saved | 35 months — just under three years |
| Net saving | ₹9,26,074EMIs avoided, less the ₹5 lakh paid in |
Reported — pending verification with the bankas of 2026-08-26 · Computed on the outstanding balance after 60 EMIs
The first years are almost entirely interest
On a ₹50 lakh loan at 7.75% over 20 years the EMI is ₹41,047. Of the very first one, ₹32,292 is interest and ₹8,756 is principal — 78.7% of the payment does nothing to reduce what you owe.
That ratio unwinds slowly. After five years and ₹24,62,846 paid, the outstanding balance is ₹43,60,829: you have cleared ₹6,39,171, or 12.8% of the principal, having paid in nearly half the value of the loan. This is not a quirk of this bank — it is how amortisation works everywhere — but it is the single most surprising number on this page for most people, and it changes what prepayment is worth.
It also explains why the early years are when prepayment does the most good. Every rupee paid into principal early removes the entire remaining interest stream on that rupee. The same rupee paid in year eighteen removes almost nothing.
Tenure is the lever people pull, and it is the expensive one
Stretching a ₹50 lakh loan from 20 years to 30 lowers the EMI from ₹41,047 to ₹35,821 — ₹5,226 a month. It raises total interest from ₹48.51 lakh to ₹78.95 lakh, an increase of ₹30.44 lakh. That is the trade, and it is rarely presented as one.
The reverse is equally true and much less used. Shortening the same loan to 15 years raises the EMI to ₹47,064, ₹6,017 more a month, and cuts total interest to ₹34.71 lakh — ₹13.80 lakh saved. If the higher EMI is affordable, that is one of the highest-return decisions available to a borrower, and it costs nothing but the discipline.
The reason lenders default to longer tenures is that the EMI is what gets tested against your income during underwriting. A longer tenure makes a larger loan approvable. That is a real benefit if it is the only way to buy the house; it is an expensive habit if you took it because nobody showed you the second column.
Prepayment on a floating-rate loan is free, and that is a rule not a favour
The RBI prohibits banks and housing finance companies from levying foreclosure charges or prepayment penalties on floating-rate term loans to individual borrowers. It applies whether you prepay from savings, from a bonus, or by refinancing with a competitor, and HDFC Bank’s own schedule confirms the position: premature closure on an adjustable-rate loan during the variable-rate period is nil.
The arithmetic is worth doing before you decide between prepaying and investing. ₹5 lakh into this loan at the end of year five removes 35 months of EMIs and nets ₹9,26,074. That is a guaranteed, tax-free return equal to the loan rate, which is a high bar for an alternative investment to clear after tax.
One caution on mechanics: ask explicitly for the tenure to be reduced rather than the EMI. Most lenders default to cutting the EMI, which keeps you in the loan for the original term and gives back a large part of the benefit. The saving above assumes the EMI stays where it is.
What this calculation leaves out
Every figure here is principal and interest. The processing fee — up to 0.50% of the loan or ₹4,000 for a salaried applicant, plus 18% GST — is not in it, and neither are stamp duty, memorandum of deposit of title deeds, registration, CERSAI charges or legal and technical valuation. On a metro purchase those can run to several lakh and are frequently the largest cash requirement at sanction.
Nor does it include insurance sold alongside the loan. A term or property cover bundled into the sanction is often financed as part of the loan, which means you pay interest on the premium for the life of the mortgage. It may still be worth buying; it is worth buying deliberately and comparing separately rather than accepting it at the counter.
And the rate itself is not fixed. This is a repo-linked loan that resets at least quarterly, so treat every total-interest figure above as what happens if the rate never moves, which it will.
How it compares
10th cheapest of the 12 providers we track, 0.55% above Bank of Baroda at 7.20%.
Common questions
- What is the EMI for a ₹50 lakh HDFC Bank home loan?
- ₹41,047 a month at the advertised 7.75% over 20 years, with total interest of ₹48,51,383. At the 9.65% ceiling carried by aggregators it is ₹47,097, and at the 13.20% ceiling on HDFC Bank’s own rate card it is ₹59,293. These are principal and interest only — the processing fee, stamp duty, registration and valuation are additional.
- Should I take a 20-year or a 30-year home loan?
- On ₹50 lakh at 7.75%, 30 years lowers the EMI by ₹5,226 a month and raises total interest by ₹30.44 lakh. If the shorter EMI is affordable, take the shorter tenure. The longer one is worth it when it is the difference between buying and not buying, and expensive when it is simply the default the lender offered.
- How much do I save by prepaying my HDFC Bank home loan?
- ₹5 lakh paid into a ₹50 lakh loan at 7.75% at the end of year five, with the EMI held constant, clears the loan 35 months early and nets ₹9,26,074. On a floating-rate loan to an individual borrower there is no charge for doing it — the RBI prohibits foreclosure and prepayment penalties, and HDFC Bank’s own schedule shows nil for adjustable-rate loans.
- Why is so much of my EMI going to interest?
- Because interest is charged on the outstanding balance, which is largest at the start. On a ₹50 lakh loan at 7.75% over 20 years, ₹32,292 of the first ₹41,047 EMI is interest — 78.7%. After five years and ₹24.6 lakh paid you have cleared ₹6.39 lakh of principal, 12.8% of the loan. This is why prepaying early is worth so much more than prepaying late.
Terms change without notice. Confirm the current figures with HDFC Bank before you act.